We'll find your next home

£150,000

Chapel Close, Crayford, DA1

  • 2 beds
Flat

£150,000

  • 2 beds
Flat
Get Buyer Passport

Get a privileged access with Buyer Passport

  • Instantly access new properties
  • Access off-market properties
  • Stand out from other buyers
Buy with a mortgage
Buildings icon

Estimate monthly mortgage payment:

£685 per month

Minimum deposit amount:

£7,500
  • Share iconShare
OneDome - Properties for sale and to rent

Get a privileged access with Buyer Passport

  • Instantly access new properties
  • Access off-market properties
  • Stand out from other buyers

PURCHASE PRICE - £150,000

Market Value - £192,000 (Current Value), £265,000 (Long Lease Value)
Discount - 21% 
Purchase price - £150,000
(£73,000 to renew lease) 

SOLD WITH TENANTS IN SITU

RENTAL INCOME - £1,150 pcm (Potential - £1,400pcm)
YIELD - 9.2% (Potential - 11.2%)
Cash Needed - 25%
Net Profit - £8,910.00
Return on Cash Employed - 19.8%

TENURE – Leasehold (37 Years Remaining)

COUNCIL TAX BAND – C 

Our estimated figures/ROI is based on a buy and refinance model. Market Value is calculated by our underwriting team using SOLD comparables, speaking with local agents and market information found online. Rental income assumes the estimated Market rent. Gross yield is market rent divided by Purchase price excluding fees. Interest assumes a 4.5% borrowing rate but you will need to adapt this for your own borrowing costs. Net profit amount is estimated rent minus mortgage payments. Deposit assumes 25% cash deposit and a mortgage of 75% loan to Value (LTV). ROCE assumes net rental income / cash deposit required at 25%.
Please enquire if you want a breakdown of our calculations.

Your estimated purchase costs

Find out how much it will cost to purchase this property.

Stamp Duty tax
These figures are estimates and are provided for guidance only
£0
Mortgage and legal costs:
£999
HomeBuyer Service - Everything you need to purchase this property all in one place
  • Mortgage advice and application
  • Conveyancing fee
  • Homebuyer protection insurance
Learn more
OneDome trustpilot ratingOneDome trustpilot ratingTrustpilot
Rated excellent

Do you have property to sell or part exchange?

How can we help you today?

  • Find out what your
    home is worth
    case
    Check instantly an estimated value of your home
  • Find the best
    local agent
    guides
    Compare local estate agents based on their performance
  • Get an Instant
    cash offer
    house
    Get a cash offer for your property in under 48 hours

Area highlights

We’ve gathered data on the property locations to help you get-to-know the local area.

Things you should know

Some useful things about this property we think you should know

Bell icon

Be the first to see the newest properties

Create an alert and we'll email you the latest properties that come to market which match your requirements.